Last 24 Hours
$281,596
NAL Estimated Property Value9903 Greencreek Dr, Houston, TX, 77070
Off Market
4 Beds
2 Bath
2,007 Sq Ft
Single Family Residence
$84.7 / sqft
Built in 1976Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Private PoolLot Size8,512 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1054260000016
Lot Number16
SubdivisionWoodedge Village
Land UseResidential
Legal DescriptionLT 16 BLK 3 WOODEDGE VILLAGE SEC 1
Census Tract552501
Assessed Land Value$73,298
Assessed Improvement Value$208,298
Assessment Year2025
About this property
This is a handyman's dream. Needs lots of TLC. Nice property that has been neglected by tenants and out of town landlord. Currently there is no utilities connected or active in the house. DO NOT USE BATHROOMS!
Investor Tools
$281,596
Estimated Property Value
$230,862Estimated Mortgage Balance
$50,734Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,690 /month
Positive
Cash Flow Estimate:
$563 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,409
$281,596
2025
$73,298
$208,298
$281,596
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,409
$281,596
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Juan Olvera
Seller Carryback / Seller Financing / Seller Take-Back
$250,000
No
First
Apr 11, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,862
$50,734
18%
82%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,299/mo
+$441/mo
11.7%
12.4%