$1,610,000
NAL Estimated Property Value9904 Hurley Way, Dallas, TX, 75220
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Tankless Water Heater, Water Heater, Wine Cooler
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size11,453 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000538036000000
Lot Number7
SubdivisionGlenridge
Land UseResidential
Legal DescriptionGLENRIDGE ESTATES 3 BLK B/6220 LOT 7 INT201900314638 DD11202019 CO-DC 6220 00B 00700 1006220 00B
Census Tract009402
Assessed Land Value$550,000
Assessed Improvement Value$929,000
Assessment Year2025
About this property
Notable,architect designed transitional style new construction perched on a quiet oversized .262 acre corner lot.
Investor Tools
$1,610,000
Estimated Property Value
$756,294Estimated Mortgage Balance
$853,706Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,660 /month
Positive
Cash Flow Estimate:
$3,220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,790/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,431
$1,479,000
2025
$550,000
$929,000
$1,479,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,431
$1,479,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Entrust Financial Corp
Conventional
$510,000
No
First
Oct 8, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$756,294
$853,706
53%
47%
$4,977/mo
