$1,484,729
NAL Estimated Property Value9904 Patrice Dr, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size39,195 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01641905350000
Lot Number46
SubdivisionSpicewood At Bullcreek Sec 3 Phs C
Land UseResidential
Legal DescriptionLOT 46 BLK D SPICEWOOD AT BULLCREEK SEC 3 PHS C
Census Tract034300
Assessed Land Value$480,000
Assessed Improvement Value$1,181,510
Assessment Year2025
About this property
Sprinkler Sys:Yes
Investor Tools
$1,484,729
Estimated Property Value
$258,818Estimated Mortgage Balance
$1,226,600Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,908 /month
Positive
Cash Flow Estimate:
$2,969 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,558
$1,484,729
2025
$480,000
$1,181,510
$1,661,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,558
$1,484,729
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Benchmark Bank
Conventional
$325,000
No
First
Aug 15, 2016
Sep 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,818
$1,225,911
82%
17%
$1,949/mo
