$178,000
NAL Estimated Property Value9906 Mango St, Houston, TX, 77075
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,599 sqft
Building Information
Year Built1958
Stories1
Garage Spaces1
Land Information
APN0834480000029
Lot Number29
SubdivisionEastridge Terrace
Land UseResidential
Legal DescriptionLT 29 BLK 2 EASTRIDGE TERRACE
Census Tract333903
Assessed Land Value$52,800
Assessed Improvement Value$121,371
Assessment Year2025
About this property
Cute 3 bedroom 1 bath house***Remodeled***New 2 Tone paint interior/exterior***New kitchen cabinets, sink, faucet***new quartz countertops***New waterproof vinyl flooring***Recess lighting in kitchen, living room and dining rooms***New ceiling fans in all bedrooms***New HVAC system (a/c, heat & ducts)***Restroom complete with new tub, new tile, new vanity***Backyard fully enclosed with new wood picket fence***Recent windows, gutters and Hardi siding
Investor Tools
$178,000
Estimated Property Value
$183,343Estimated Mortgage Balance
$178,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,167 /month
Positive
Cash Flow Estimate:
$389 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,653
$174,171
2025
$52,800
$121,371
$174,171
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,653
$174,171
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$188,665
No
First
Oct 18, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,343
N/A
0%
103%
$1,132/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,132/mo
+$590/mo
11.6%
