$1,748,000
NAL Estimated Property Value9907 Westminster Glen Ave, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.28 acres
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01413004020000
Lot Number91
SubdivisionWestminster Glen Phs 1-E
Land UseResidential
Legal DescriptionLOT 91 WESTMINSTER GLEN PHS 1-E
Census Tract032900
Assessed Land Value$850,000
Assessed Improvement Value$982,908
Assessment Year2025
About this property
Traditional home w/ refreshing European vibe in private, park-like setting~ Nestled in a cul de sac in the exclusive Westminster Glen neighborhood near Emma Long Park, Lake Austin and River Place Golf Course~ Leander ISD (River Place Elem, Four Points Mid & Vandergrift High Schools)~ Private wooded area separating fenced-in backyard from wet weather creek~ Pool & hot tub w/ a covered back patio w/ private & serene view~ Separate study, breakfast area, formal dining, media room & 3-car garage. Great value!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,748,000
Estimated Property Value
$1,389,861Estimated Mortgage Balance
$361,087Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,488 /month
Positive
Cash Flow Estimate:
$3,496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,557/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,945
$1,610,510
2025
$850,000
$982,908
$1,832,908
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,945
$1,610,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$1,000,000
No
First
Apr 18, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,389,861
$319,139
18%
80%
$9,520/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$9,870/mo
$-7,330/mo
1.7%
