$255,000
NAL Estimated Property Value9909 Mccraw Dr, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size4,792 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN21225.04217.11000
Lot Number28
SubdivisionNorth Park Addn
Land UseResidential
Legal DescriptionNORTH PARK ADDN BLOCK 26 LOT 28
Census Tract002501
Assessed Land Value$12,219
Assessed Improvement Value$221,231
Assessment Year2025
About this property
Great neighborhood, cute 3 bedroom, 2 bath, 2 car garage with a nice backyard
Investor Tools
$255,000
Estimated Property Value
$236,206Estimated Mortgage Balance
$19,152Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,584
$233,450
2025
$12,219
$221,231
$233,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,584
$233,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sofi Bank Na
Conventional
$240,075
No
First
May 28, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,206
$15,794
6%
93%
$1,440/mo
