$383,150
NAL Estimated Property Value991 Treehouse Ln, Red Oak, TX, 75154
$450,630 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Range
Exterior
Lot Size1.41 acres
Building Information
Year Built1988
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.7947.901.032.00.105
SubdivisionRock Creek Estates #2
Land UseResidential
Legal Description32 A ROCK CREEK EST #2 1.41 ACRES
Census Tract060103
Assessed Land Value$130,000
Assessed Improvement Value$253,150
Assessment Year2025
About this property
GORGEOUS REMODELED HOUSE SITTING IN ONE ACRE AND A HALF. INSIDE YOU WILL FIND A FULLY REMODELED, HIGH END INTERIOR INCLUDING BRAND NEW CABINETS, QUARTZ COUNTERTOPS, UPDATED LIGHT FIXTURES. WHILE MAKING YOUR WAY TO THE HOUSE YOU WILL FIND NEW LAMINATED FLOORING, UPDATED RESTROOMS, FRESHLY PAINTED INTERIOR AND EXTERIOR. IF THAT WASN'T ENOUGH, WHILE STEPPING OUTSIDE YOU WILL FIND A HUGE BACKYARD WITH A FUNCTIONAL WORKSHOP. COME SHOW IT TODAY, IT WILL NOT LAST TOO LONG!!!!
Investor Tools
$383,150
Estimated Property Value
$372,341Estimated Mortgage Balance
$10,809Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$450,630
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,579 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,232
$383,150
2025
$130,000
$253,150
$383,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,232
$383,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$383,150
No
First
Oct 1, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,341
$10,809
2%
97%
$2,298/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,298/mo
+$412/mo
8.5%
