$231,000
NAL Estimated Property Value9910 Onyx Trail Drive, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size5,062 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7791-2002-013
Lot Number13
SubdivisionSterling Lakes At Iowa Colony Sec 2
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 2 (A0289 HT&B) BLK 2 LOT 13
Census Tract661902
Assessed Land Value$50,600
Assessed Improvement Value$177,530
Assessment Year2025
About this property
Welcome to Sterling Lakes in Rosharon! This home has an open floor plan with 3 bedrooms, 2 bathrooms, 2 car garage in a gated community! The kitchen has plenty of counter space and opens up to the dining room and living room, perfect for entertaining. The back yard is fenced with a covered patio. The community itself offers so much from Junior Olympic pool, Poolside cabana, Splashpad Texas water park, Recreation center, Exercise facility, Hike-and-bike trails, Resident-only activities, and Sand volleyball court. Come see this beautiful home today!
Investor Tools
$231,000
Estimated Property Value
$242,660Estimated Mortgage Balance
$231,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,752
$228,130
2025
$50,600
$177,530
$228,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,752
$228,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Calcon Mutual Mortgage Llc
Fha
$245,471
Yes
First
Jan 31, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,660
N/A
0%
105%
$1,578/mo
