$226,090
NAL Estimated Property Value9910 Royal 505e, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size6.38 acres
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN0021M760000E00505
Lot Number1
SubdivisionGlen Oaks Townhomes Condo
Land UseResidential
Legal DescriptionGLEN OAKS TOWNHOMES CONDO BLK B/8106 LT 1 ACS 6.3769 UNIT E UNIT 505 CE 1.0856% INT202400044582 DD03042024 CO-DC 8106 00B
Census Tract007827
Assessed Land Value$36,200
Assessed Improvement Value$189,890
Assessment Year2025
About this property
Beautiful home with great location near downtown and shopping. Living area has crown molding, porcelain tile, fireplace and 2' blinds. Kitchen features freshly refinished cabinets, confection oven and updated dishwasher with stainless steel tub. Bedrooms are a nice size with custom paint. Relax on the large private patio! This home is a must see!
Investor Tools
$226,090
Estimated Property Value
$177,101Estimated Mortgage Balance
$48,989Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,357 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$474
$226,090
2025
$36,200
$189,890
$226,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$474
$226,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$184,300
No
First
Mar 4, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,101
$48,989
21%
78%
$1,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,500/mo
+$65/mo
8.3%
