$226,090
NAL Estimated Property Value9910 Royal Lane 1004, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size6.38 acres
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN0021M760000J01004
Lot Number1
SubdivisionGlen Oaks Townhomes Condo
Land UseResidential
Legal DescriptionGLEN OAKS TOWNHOMES CONDO BLK B/8106 LT 1 ACS 6.3769 BLDG J UNIT 1004 CE 1.0856% INT201900112086 DD04292019 CO-DC 8106 00B
Census Tract007827
Assessed Land Value$36,200
Assessed Improvement Value$189,890
Assessment Year2025
About this property
Meticulously updated home awaiting next lucky owner. Updates include all new painting, flooring, kitchen, baths...move-in ready! NOTE: seller is related to listing broker; listing broker does not work with unrepresented buyer, please contact your own agent to see home.
Investor Tools
$226,090
Estimated Property Value
$145,468Estimated Mortgage Balance
$80,622Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,357 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
$297/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,750
$226,090
2025
$36,200
$189,890
$226,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,750
$226,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$163,736
Yes
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,468
$80,622
35%
64%
$982/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,279/mo
+$286/mo
8.3%
