$1,121,000
NAL Estimated Property Value9910 Spicewood Mesa, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,990 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01601101010000
Lot Number9
SubdivisionCanyon Mesa Phs 1
Land UseResidential
Legal DescriptionLOT 9 BLK A CANYON MESA PHS 1
Census Tract032600
Assessed Land Value$460,000
Assessed Improvement Value$648,249
Assessment Year2025
About this property
Words cannot describe the abundance of natural light and stunning canyon views of this home. a MUST SEE. Beautifully maintained and shaded yard lead the way to the beautiful brick entrance. Open the custom door to huge windows and tall ceilings. Spacious kitchen with granite counter tops commercial grade gas range and a built-in refrigerator make the kitchen a chef's dream.Two stories of decks to enjoy the view from the entire house. The master bedroom is huge with a ton of natural light and those views. Sprinkler Sys:Yes
Investor Tools
$1,121,000
Estimated Property Value
$280,248Estimated Mortgage Balance
$840,752Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,726 /month
Positive
Cash Flow Estimate:
$2,242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,583/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,393
$1,108,249
2025
$460,000
$648,249
$1,108,249
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,393
$1,108,249
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$318,050
No
First
Apr 27, 2020
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,248
$842,752
75%
25%
$1,907/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$1,997/mo
+$663/mo
2.8%
