$1,511,000
NAL Estimated Property Value9912 Brightling Ln, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size21,946 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01641905520000
Lot Number63
SubdivisionSpicewood At Bullcreek Sec 3 Phs C
Land UseResidential
Legal DescriptionLOT 63 BLK D SPICEWOOD AT BULLCREEK SEC 3 PHS C
Census Tract034300
Assessed Land Value$480,000
Assessed Improvement Value$1,098,540
Assessment Year2025
About this property
Granite,Smart Wi-Fi AC/Heat controls,Automated solar shades in kitchen & sunroom,Automated awning on back patio,Plantation Shutters on front windows and 2 way blinds on all other windows,sound system with speakers throughout house & outside,3 car garage with epoxy floor,Heated Pool & Hot tub with rock wall waterfall,variable speed pump,smart Wi-Fi enabled control panel, Polaris 2017,cool deck paint,additional patio & fireplace integrated into landscape on hillside with water & electrical utilitiesComm. Features: Health Club Discount Sprinkler Sys:Yes
Investor Tools
$1,511,000
Estimated Property Value
$675,967Estimated Mortgage Balance
$836,055Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,066 /month
Positive
Cash Flow Estimate:
$3,022 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,922
$1,463,474
2025
$480,000
$1,098,540
$1,578,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,922
$1,463,474
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Stand Alone Second / Subordinate Position
$686,000
No
First
Jun 18, 2025
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$675,967
$875,033
56%
45%
$4,113/mo
