Last 24 Hours
$257,000
NAL Estimated Property Value9914 Buena Park Ct, Houston, TX, 77089
Off Market
3 Beds
2 Bath
1,561 Sq Ft
$166.5 / sqft
Built in 2003Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingFlooringTile
Exterior
Lot Size5,650 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1225930020025
Lot Number25
SubdivisionFuqua Landing
Land UseResidential
Legal DescriptionLT 25 BLK 2 FUQUA LANDING
Census Tract334003
Assessed Land Value$52,390
Assessed Improvement Value$203,208
Assessment Year2025
About this property
Come and admire this tranquil, 3-bedroom, 2-bathroom house. The entire floor is tiled, no carpets. A spacious separate kitchen with newly replaced beautiful cabinets. The roof and water heater were updated in 2023. The backyard patio has been cemented and tiled. Schedule a visit today!
Investor Tools
$257,000
Estimated Property Value
$167,491Estimated Mortgage Balance
$89,509Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$175
$255,598
2025
$52,390
$203,208
$255,598
No
Tax History
Year
Tax Paid
Assessed Value
2024
$175
$255,598
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$172,900
No
First
Aug 15, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,491
$92,509
35%
65%
$1,037/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,037/mo
+$753/mo
8.4%
12.4%