$248,000
NAL Estimated Property Value9915 Kent Towne Lane, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size6,240 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8100-01-017-0400-907
Lot Number4
SubdivisionTownewest Sec 1
Land UseResidential
Legal DescriptionTOWNEWEST SEC 1, BLOCK 17, LOT 4, R/P
Census Tract672402
Assessed Land Value$31,200
Assessed Improvement Value$197,586
Assessment Year2025
About this property
[Tenant Occupied. Do Not Disturb] Never flooded! Meticulously maintained 4-bedroom & 2-bathroom single family house in Sugar Land. French doors. Neutral colors. Fabulous backyard patio with flower garden. Great starter home. Also a rare opportunity for investment property in Sugar Land. Tenant occupied with stable and superb cashflow.
Investor Tools
$248,000
Estimated Property Value
$109,744Estimated Mortgage Balance
$138,256Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
$318/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,612
$228,786
2025
$31,200
$197,586
$228,786
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,612
$228,786
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$125,600
No
First
Dec 10, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,744
$138,256
55%
44%
$754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$1,072/mo
+$2,078/mo
15.2%
