$273,000
NAL Estimated Property Value9918 Pearl Creek Ln, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,223 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces1
Land Information
APN7791-2002-047
Lot Number47
SubdivisionSterling Lakes At Iowa Colony Sec 2
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 2 (A0289 HT&B) BLK 2 LOT 47
Census Tract661902
Assessed Land Value$52,250
Assessed Improvement Value$189,950
Assessment Year2025
About this property
Immaculate home on a cul-de-sac street in the highly desired manned gated Sterling Lakes community! This gorgeous 3 bedroom 2 bath home has an open concept kitchen open to the breakfast and living room. Updates include a new fence in 2021, new flooring in 2020 and the kitchen island and laundry room are updated with shiplap. The home also includes a whole house water softener system with a reverse osmosis system in the kitchen. Community amenities include manned gate, splash pad, clubhouse, basketball court, fitness center and walking/biking trails.
Investor Tools
$273,000
Estimated Property Value
$235,119Estimated Mortgage Balance
$37,881Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,592
$242,200
2025
$52,250
$189,950
$242,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,592
$242,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$255,550
No
First
Feb 18, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,119
$26,881
10%
86%
$1,533/mo
