$285,000
NAL Estimated Property Value9919 ADDELYN Avenue, Amarillo, TX 79119-1108
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRange, Oven, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,534 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APN000000295674
Lot Number47
SubdivisionHillside Terrace Estates # 28
Land UseResidential
Legal DescriptionHILLSIDE TERRACE ESTATES # 28, LOT 047, BLK 0001, 0.1500 ACRES
Census Tract021611
Assessed Land Value$22,500
Assessed Improvement Value$239,350
Assessment Year2025
About this property
Welcome to your next chapter at 9919 Addelyn Ave! This well-cared-for, one owner home offers three bedrooms, two baths, and a spacious two-car garage. The bright, open floor plan features granite countertops that shine, perfect for daily living and entertaining. Enjoy peace and privacy in a backyard ready for relaxation. Nestled in the sought-after West Plains School district, you'll have both comfort and community.
Investor Tools
$285,000
Estimated Property Value
$240,142Estimated Mortgage Balance
$44,858Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$535/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,990
$261,850
2025
$22,500
$239,350
$261,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,990
$261,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Stand Alone Second / Subordinate Position
$9,947
No
First
Aug 8, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,142
$44,858
15%
84%
$1,552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,552/mo
$-2/mo
6.5%
