$315,000
9919 Silver Terrace Dr, Rosharon, TX, 77583
$323,068 ARV
On Market
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,566 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7791-5001-036
Lot Number36
SubdivisionSterling Lakes At Iowa Colony Sec 5
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 5 (A0289 HT&B) BLK 1 LOT 36
Census Tract661902
Assessed Land Value$60,530
Assessed Improvement Value$275,480
Assessment Year2025
About this property
Beautifull 2 story house has high ceiling. The master bed on the first floor. The flooring is complete with Tile & wood. The master Bath has a Separate Shower. The kitchen has Granite countertops and break bar and Island w/ Cooktop. Formal Living down. The Game room and media room is up. The Back Yard is Fully Fenced, with Patio/Deck. There is a subdivision pool.
Investor Tools
$241,835Estimated Mortgage Balance
$95,648Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$323,068
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$654/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,168
$336,010
2025
$60,530
$275,480
$336,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,168
$336,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$270,019
Yes
First
Feb 5, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,835
$110,165
31%
72%
$1,619/mo
