$136,500
NAL Estimated Property Value992 Rollover 1, Gilchrist, TX, 77617
Off Market
Highlights
Interior
Exterior
Lot Size13,003 sqft
Land Information
APN6180-0000-0085-000
Lot Number85,86
SubdivisionRollover By The Bay
Land UseVacant Land
Legal DescriptionABST 64 LOTS 85 & 86 ROLLOVER ON THE BAY
Census Tract723900
Assessed Land Value$136,500
Assessment Year2025
About this property
Come and build your next business, home or vacation home on this large corner lot. This Property has nice views of the beach and the bay!
Investor Tools
$136,500
Estimated Property Value
$84,903Estimated Mortgage Balance
$51,597Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$819 /month
Positive
Cash Flow Estimate:
$273 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,223
$136,500
2025
$136,500
N/A
$136,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,223
$136,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farm Credit Mid America Flca
Purchase Money Mortgage
$90,000
No
First
Apr 10, 2023
May 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,903
$51,597
37%
62%
$540/mo
