Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$243,000

NAL Estimated Property Value

9925 Pack Saddle Trail, Fort Worth, TX, 76108

Off MarketInfo
Beds4 Beds
Baths1 Bath
Baths1,282 Sq Ft
price_per_sqft$128.63 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate

Exterior

Lot Size3,886 sqft

Building Information

Year Built1984
Stories1
Garage Spaces1

Land Information

APN23784-3-18
Lot Number18
SubdivisionLegacy Village Addition
Land UseResidential
Legal DescriptionLEGACY VILLAGE ADDITION BLOCK 3 LOT 18
Census Tract114207
Assessed Land Value$40,000
Assessed Improvement Value$191,695
Assessment Year2025

About this property

Charming 4 bedroom home in White Settlement ISD! Versatile floorplan; Front bedroom can be used as a study or office and garage conversion bedroom can be used as a second living area; Recent interior and exterior paint; updated flooring and appliances; You don't want to miss this one!

Investor Tools

Property Icon
$243,000
Estimated Property Value
$139,004Estimated Mortgage Balance
$103,996Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,534
$231,695
2025
$40,000
$191,695
$231,695
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,534
$231,695

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Fha
$157,102
Yes
First
Jun 30, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,004
$103,996
42%
57%
$942/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$942/mo
+$1,443/mo
11.8%

City: Fort Worth

9925 Pack Saddle Trail | Property Details | No Agent List