$496,000
NAL Estimated Property Value9926 Easthaven Blvd, Houston, TX, 77075
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built1948
Stories1
Land Information
APN0342070160034
SubdivisionSouth Houston Gardens
Land UseResidential
Legal DescriptionTR 6E BLK 16 SOUTH HOUSTON GARDENS SEC 8
Census Tract333904
Assessed Land Value$217,800
Assessed Improvement Value$116,047
Assessment Year2025
About this property
Income producing property. The property is 84,800 square feet according to the survey, with 256 feet being along Blackhawk and Easthaven. It currently has a rental home on the property, and several rented horse stalls. The area has close access to the Gulf Freeway, Beltway 8, Hobby Airport and Blackhawk and Fuqua. It's a mixed use area, with several neighborhoods, as well as commercial properties. Great location for multi family, or increase the number of horse stalls.
Investor Tools
$496,000
Estimated Property Value
$399,570Estimated Mortgage Balance
$96,430Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,270 /month
Positive
Cash Flow Estimate:
$1,090 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,210
$333,847
2025
$217,800
$116,047
$333,847
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,210
$333,847
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$435,100
No
First
Jan 19, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,570
$91,430
18%
81%
$2,609/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,609/mo
$-383/mo
5.4%
