$277,000
NAL Estimated Property Value9927 Shell Rock Road, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size6,599 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1143260340026
Lot Number26
SubdivisionFairmont Park West
Land UseResidential
Legal DescriptionLT 26 BLK 34 FAIRMONT PARK WEST SEC 4
Census Tract343100
Assessed Land Value$69,300
Assessed Improvement Value$121,935
Assessment Year2025
About this property
This beautifully renovated 4-bedroom, 2-bathroom home has been fully remodeled from top to bottom, offering modern comfort and peace of mind. The property features a brand-new electrical system, a new HVAC/AC unit, and extensive interior and exterior upgrades. Every detail has been thoughtfully updated, providing a fresh, move-in-ready space with a modern feel. Ideal for buyers seeking a turnkey home with major systems already replaced.
Investor Tools
$277,000
Estimated Property Value
$26,354Estimated Mortgage Balance
$250,646Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$92
$191,235
2025
$69,300
$121,935
$191,235
No
Tax History
Year
Tax Paid
Assessed Value
2024
$92
$191,235
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank
Unknown
$46,285
No
First
N/A
Sep 2016
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$26,354
$250,646
90%
10%
$431/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$551/mo
+$1,171/mo
7.5%
