$360,000
NAL Estimated Property Value9929 Comely Bnd, Manor, TX, 78653
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,998 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02196212080000
Lot Number22
SubdivisionWhisper Valley Village 1 Phs 1
Land UseResidential
Legal DescriptionLOT 22 BLK K WHISPER VALLEY VILLAGE 1 PHS 1
Census Tract002219
Assessed Land Value$56,296
Assessed Improvement Value$290,938
Assessment Year2025
About this property
New Construction by AVI Homes. Hickory plan! 1 story, 3 bed, 2 bath, 2 car garage. Kit open to living area w/kit island and Caesarstone counter tops. All AVI Homes include Geo thermal heating & cooling and solar panels. Great tax credits as well.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$360,000
Estimated Property Value
$243,872Estimated Mortgage Balance
$116,128Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,074
$347,234
2025
$56,296
$290,938
$347,234
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,074
$347,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$270,682
No
First
Mar 30, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,872
$124,128
33%
68%
$1,623/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$1,673/mo
+$1,017/mo
9.0%
