$946,000
NAL Estimated Property Value9931 Ontario Ln, Dallas, TX, 75220
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Storage
Lot Size9,621 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000524758000000
Lot Number10
SubdivisionGlenridge
Land UseResidential
Legal DescriptionGLENRIDGE ESTATES 2 BLK 2/6147 LT 10 INT202400070297 DD04082024 CO-DC 6147 002 01000 1006147 002
Census Tract009402
Assessed Land Value$550,000
Assessed Improvement Value$246,040
Assessment Year2025
About this property
Darling Gem in Midway Hollow~Glenridge Estates. Great sized interior corner lot! Ready for a new build or remodel opportunity. Cute 2 bedroom, 2 full baths, open floor plan featuring gleaming wood floors, 2 living areas and lots of windows. Wonderful 4 car garage faces the side street and darling back yard with large deck patio, tall stained wood fence and trees. Outstanding neighborhood that is convenient to Central Market grocery, top restaurants, shopping, Love Field and the Tollway. Buyer to purchase new survey.
Investor Tools
$946,000
Estimated Property Value
$685,301Estimated Mortgage Balance
$260,699Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,676 /month
Positive
Cash Flow Estimate:
$1,892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,775/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,574
$796,040
2025
$550,000
$246,040
$796,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,574
$796,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$712,000
No
First
Apr 8, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$685,301
$260,699
27%
72%
$4,269/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$4,269/mo
$-2,297/mo
2.5%
