$185,000
NAL Estimated Property Value9931 Valley Wind Dr, Houston, TX, 77078
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,148 sqft
Building Information
Year Built1981
Stories1
Garage Spaces1
Land Information
APN1031810000020
Lot Number20
SubdivisionVerde Forest
Land UseResidential
Legal DescriptionLT 20 BLK 3 VERDE FOREST SEC 1
Census Tract231200
Assessed Land Value$53,202
Assessed Improvement Value$128,171
Assessment Year2025
About this property
This magnificent home has been updated with a brand-new HVAC system, including new flooring, new cabinets, and granite countertops. Freshly painted all around. This gorgeous home will not last, don't miss an opportunity to schedule your private showing today!
Investor Tools
$185,000
Estimated Property Value
$156,467Estimated Mortgage Balance
$28,533Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,732
$181,373
2025
$53,202
$128,171
$181,373
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,732
$181,373
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Unmb Home Loans Inc
Conventional
$169,750
No
First
Mar 15, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,467
$40,533
20%
85%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,018/mo
+$1,208/mo
14.4%
