$299,000
NAL Estimated Property Value9934 Marie Ann Place, Socorro, TX, 79927
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Lot Size5,537 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces460
Land Information
APNV120-000-0050-3600
Lot Number36
Land UseSfr Inventory Discount
Legal DescriptionBLK 5 VALLE NUEVO #1 LOT 36
Census Tract010408
Assessed Land Value$25,855
Assessed Improvement Value$74,315
Assessment Year2025
About this property
Welcome to the Tropicana Homes Topaz model- a beautifully designed 4 bedroom, 2.5-bathroom home that combines modern living with thoughtful functionality. Upstairs, you'll find all four bedrooms privately situated for maximum comfort and privacy. Both upstairs bathrooms feature double sinks, making mornings a breeze for everyone. Downstairs, the open-concept living area creates a seamless flow between the living room, dining room, and kitchen. The kitchen has an island which provides some additional seating and a spacious pantry.
Investor Tools
$299,000
Estimated Property Value
$296,279Estimated Mortgage Balance
$2,721Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$100,170
2025
$25,855
$74,315
$100,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$100,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Fha
$298,443
Yes
First
Dec 23, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,279
$2,721
0%
99%
$1,790/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,790/mo
$-429/mo
5.5%
