$383,000
NAL Estimated Property Value9935 Rhiannon Place, Socorro, TX, 79927
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Gas Oven, Microwave, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Lot Size5,635 sqft
Land Information
APNV120-000-0050-2800
Lot Number28
Land UseVacant Residential Inventory Discount
Legal DescriptionBLK 5 VALLE NUEVO #1 LOT 28
Census Tract010408
Assessed Land Value$26,137
Assessment Year2025
About this property
Looking for space? The stunning Tropicana Homes 'KATHARINE W LOFT' offers 2,991 sq ft with 4 bedrooms, 3 baths, and two separate lofts ideal for a second living room, study hub, or a fitness/wellness studio. The living, kitchen, and dining areas flow together, perfect for entertaining. A downstairs bedroom and 3/4 bath provide flexibility for guests or multi-generational living. The owner's suite offers a private retreat and ample closet space. Conveniently located near schools, shopping, and major commuter routes.
Investor Tools
$383,000
Estimated Property Value
$377,864Estimated Mortgage Balance
$5,136Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$26,137
2025
$26,137
N/A
$26,137
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$26,137
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Fha
$378,957
Yes
First
Mar 31, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,864
$5,136
1%
99%
$2,273/mo
