Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$346,000

NAL Estimated Property Value

9939 Waterfront Trl, Rowlett, TX, 75087

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,313 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$246 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Laminate

Exterior

Lot Size3,180 sqft

Building Information

Year Built1986
Stories1
Garage Spaces1

Land Information

APN5406-0018-9939-00-0R
SubdivisionHeritage On The Lake-Waterfront Carriage
Land UseResidential
Legal DescriptionHERITAGE ON THE LAKE-WATERFRONT CARRIAGE HOMES UNIT 9939 BLDG 18 .0341% OWNERSHIP OF COMMON AREA
Census Tract040301
Assessed Land Value$200,000
Assessed Improvement Value$109,162
Assessment Year2025

About this property

Looking for lake-front property on Ray Hubbard? Come take a look at this wonderful condo! Enjoy the view from the glassed-in porch. Sit in the living room in front of the woodburning fireplace and still enjoy the view. Open concept living room. Both bedrooms have large windows. Master bathroom is luxurious. The stairway is equipped with a lift chair that will be removed at the estate sale or can stay with an acceptable offer. WE ARE ACCEPTING SHOWINGS. AGENTS PLEASE SEE REMARKS!

Investor Tools

Property Icon
$346,000
Estimated Property Value
$200,712Estimated Mortgage Balance
$145,288Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,519
$309,162
2025
$200,000
$109,162
$309,162
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,519
$309,162

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Technology Federal Cu
Unknown
$213,500
No
First
Feb 10, 2023
Mar 2038

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,712
$145,288
41%
58%
$1,281/mo

City: Rowlett

9939 Waterfront Trl | Property Details | No Agent List