$258,306
NAL Estimated Property Value9943 Shell Rock Rd, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size7,261 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1143260340022
Lot Number22
SubdivisionFairmont Park West
Land UseResidential
Legal DescriptionLT 22 BLK 34 FAIRMONT PARK WEST SEC 4
Census Tract343100
Assessed Land Value$69,993
Assessed Improvement Value$188,313
Assessment Year2025
About this property
Welcome to Fairmont Park, a desirable neighborhood in La Porte. This charming 3-bedroom, 2-bath house is ready to be your dream home. With an open-concept layout, modern kitchen, and a peaceful backyard, this residence offers comfort and versatility. Located near parks, shopping, and dining options, it's perfect for entertaining. Don't miss the chance to make this house your own and enjoy the wonderful community of Fairmont Park. Schedule a showing today!
Investor Tools
$258,306
Estimated Property Value
$211,548Estimated Mortgage Balance
$46,758Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,550 /month
Positive
Cash Flow Estimate:
$517 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,587
$258,306
2025
$69,993
$188,313
$258,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,587
$258,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$223,100
No
First
Jul 13, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,548
$46,758
18%
82%
$1,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,478/mo
+$244/mo
8.0%
