$410,000
NAL Estimated Property Value9949 Aly May Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size4,600 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04301905110000
Lot Number14
SubdivisionHollow At Slaughter Creek Sec 1 The
Land UseResidential
Legal DescriptionLOT 14 BLK A HOLLOW AT SLAUGHTER CREEK SEC 1 THE
Census Tract002438
Assessed Land Value$150,000
Assessed Improvement Value$249,781
Assessment Year2025
About this property
Amazing home in Hollow @ Slaughter creek. Great Open Kitchen with large center island, granite counter tops, tile back splash, breakfast bar and stainless appliances (fridge does not convey) Wood in main living, Master main, double vanity walk in shower, large closet and linen closet. Up has 2 BED 1 Bath and up family/living ares. Covered porch on back for relaxing after a long day of work. Community ParkRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$410,000
Estimated Property Value
$234,954Estimated Mortgage Balance
$176,049Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
$315/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,501
$399,781
2025
$150,000
$249,781
$399,781
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,501
$399,781
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$268,900
No
First
Oct 11, 2019
Nov 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,954
$164,827
41%
57%
$1,613/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,928/mo
+$302/mo
6.5%
