$808,000
NAL Estimated Property Value9949 Ridgehaven Drive, Dallas, TX, 75238
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters
Lot Size9,310 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000748858000000
Lot Number19
SubdivisionLake Ridge
Land UseResidential
Legal DescriptionLAKE RIDGE ESTATES 6 BLK J/7527 LT 19 INT202000111374 DD04282020 CO-DC 7527 00J 01900 3007527 00J
Census Tract013012
Assessed Land Value$435,000
Assessed Improvement Value$297,500
Assessment Year2025
About this property
4-3-2 Beautifully updated home on a corner lot in Lake Highlands with refinished hardwood floors, new stainless kitchen appliances, new granite counter tops, fresh paint, new carpet, and ready for you to move right in! Large 15x22 living area with bathroom and walk in closet above the garage can be accessed inside the house or via outside balcony and can be used as either a a 4th bedroom, second living area, or home office.
Investor Tools
$808,000
Estimated Property Value
$436,122Estimated Mortgage Balance
$371,878Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,848 /month
Positive
Cash Flow Estimate:
$1,616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,768
$732,500
2025
$435,000
$297,500
$732,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,768
$732,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$494,950
No
First
Apr 28, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$436,122
$371,878
46%
54%
$2,968/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,968/mo
$-396/mo
3.8%
