Last 24 Hours
$251,000
NAL Estimated Property Value995 E Verdia St, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5,249 sqft
Land Information
APN7305-0000-0060-000
Lot Number60
SubdivisionVerdia 1
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 60 VERDIA ADDN NO 1
Census Tract723900
Assessed Land Value$50,400
Assessed Improvement Value$480
Assessment Year2025
About this property
Great location in the middle of it all Crystal Beach! Easy access to shopping, eating and beaching! Come build a great beach house, or an RV get away!
Investor Tools
$251,000
Estimated Property Value
$52,941Estimated Mortgage Balance
$198,059Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$359
$50,880
2025
$50,400
$480
$50,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$359
$50,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$53,600
No
First
May 28, 2024
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,941
$198,059
78%
21%
$461/mo
12.4%