$312,000
NAL Estimated Property Value9958 Spring Rock Lane, Brookshire, TX, 77423
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size4,966 sqft
Building Information
Year Built2013
Stories1
Garage Spaces2
Land Information
APN976103-002-023-000
Lot Number23
SubdivisionWillow Creek Farms 3
Land UseResidential
Legal DescriptionS976103 WILLOW CREEK FARMS 3 BLK 2 LOT 23 ACRES 0.1136
Census Tract680100
Assessed Land Value$40,000
Assessed Improvement Value$265,900
Assessment Year2025
About this property
This inviting Ashton Woods home has been well taken care of and is move in ready. The home features a formal dining room, open kitchen and living area with a large granite island. The floor plans offers extended guest bedrooms and lots of storage space. Home has been upgraded to all tile floors except master bedroom. The exterior features mature landscaping, sprinkler system and covered patio. This home has never flooded. Easy access to I-10. Zoned to Katy ISD. Do not miss this one!
Investor Tools
$312,000
Estimated Property Value
$188,427Estimated Mortgage Balance
$123,573Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$130/month
$598/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$305,900
2025
$40,000
$265,900
$305,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$305,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage
Conventional
$213,400
No
First
May 29, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,427
$123,573
39%
60%
$1,280/mo
