$248,000
NAL Estimated Property Value9958 Tiltree St, Houston, TX, 77075
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size8,163 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0834490000014
Lot Number14
SubdivisionEastridge Terrace
Land UseResidential
Legal DescriptionLT 14 BLK 3 EASTRIDGE TERRACE
Census Tract333903
Assessed Land Value$54,052
Assessed Improvement Value$149,454
Assessment Year2025
About this property
Fantastic Price ! You Must see this one! Corner Lot, extensive corner lot and accessories to the back next to the Grade. RV/BoatArea. Fantastic covered patio, fan and lighting. Lots of space to entertain!3 Bedrooms, 2 full bath, formal dining and nice breakfast area, in addition an extra large Cameroon/Family room ! Come see it you will love it!
Investor Tools
$248,000
Estimated Property Value
$205,345Estimated Mortgage Balance
$248,000Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,004
$203,506
2025
$54,052
$149,454
$203,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,004
$203,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bay Cu
Stand Alone First / Home Equity First Lien
$40,000
No
First
May 9, 2024
May 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,345
$60,655
22%
83%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,248/mo
+$474/mo
8.3%
