$149,000
NAL Estimated Property Value996 County Road 632, Dayton, TX, 77535
Off Market
Highlights
Interior
Exterior
Lot Size2.24 acres
Land Information
APNR218128
Lot Number1
SubdivisionWhite Oak Trails, Sec 3
Land UseVacant Land
Legal DescriptionWHITE OAK TRAILS, SEC 3, BLOCK 1, LOT 1, ACRES 2.2402
Census Tract700802
Assessed Land Value$141,930
Assessment Year2025
About this property
2.2402 Acres in White Oak Trails Build your dream home here! Just 45 mins from downtown Houston and 30 mins NE of Bush International Airport. This is a community designed for families. Homes in this community are beautiful and surrounded by nature. Walking trails, park. Quiet deed restricted, a great place to raise a family.
Investor Tools
$149,000
Estimated Property Value
$48,505Estimated Mortgage Balance
$100,495Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$295/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,928
$141,930
2025
$141,930
N/A
$141,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,928
$141,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Resource Cu
Purchase Money Mortgage
$52,000
No
First
Nov 23, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,505
$99,495
67%
33%
$342/mo
