$268,000
NAL Estimated Property Value9960 Sparrow Hawk Ln, Fort Worth, TX, 76108
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Microwave
Exterior
Lot Size5,245 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN13569A-13-16
Lot Number16
SubdivisionFalcon Ridge
Land UseResidential
Legal DescriptionFALCON RIDGE BLOCK 13 LOT 16
Census Tract114207
Assessed Land Value$55,000
Assessed Improvement Value$197,007
Assessment Year2025
About this property
Lovely 3 bed room 2 bath home. New Vinyl planks flooring. New Appliances. New paint . Ready for a new family. Great value for money. Much better and cheaper than renting an apartment.
Investor Tools
$268,000
Estimated Property Value
$92,836Estimated Mortgage Balance
$175,164Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,019
$252,007
2025
$55,000
$197,007
$252,007
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,019
$252,007
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homewithloan.Com
Conventional
$117,200
No
First
Jul 27, 2016
Aug 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,836
$175,164
65%
35%
$703/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$703/mo
+$1,224/mo
8.6%
