$311,000
NAL Estimated Property Value9986 Flagstone Pass Ln Fl Agstone, Brookshire, TX, 77423
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Double Oven, Gas Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size7,013 sqft
Building Information
Year Built2011
Stories2
Garage Spaces2
Land Information
APN976102-004-016-000
Lot Number16
SubdivisionWillow Creek Farms 2
Land UseResidential
Legal DescriptionS976102 WILLOW CREEK FARMS SEC2 BLK 4 LOT 16 ACRES .1612
Census Tract680100
Assessed Land Value$38,000
Assessed Improvement Value$271,420
Assessment Year2025
About this property
Great home in Willow Creek Farms that will not last long! This home has an open floor plan with dining, living, and open kitchen/breakfast area downstairs. Game room and 3 bedrooms upstairs. The living and kitchen area both look out to the pool & spa. Pool was installed in 2016. Speakers throughout the home. Pergola and outdoor fire pit were installed in 2019.
Investor Tools
$311,000
Estimated Property Value
$179,379Estimated Mortgage Balance
$131,621Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
$599/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$309,420
2025
$38,000
$271,420
$309,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$309,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$204,000
No
First
Mar 27, 2020
Apr 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,379
$145,621
44%
58%
$1,224/mo
