$235,000
NAL Estimated Property Value9991 W Riggs Dr, Odessa, TX, 79764
$289,577 ARV
Off Market
Highlights
Interior
Exterior
Lot Size11,761 sqft
Building Information
Year Built1964
Land Information
APN07800.00190.00000
Lot Number19
SubdivisionDebbi-Lynn
Land UseResidential
Legal DescriptionDEBBI-LYNN BLOCK 1 LOT 19
Census Tract002702
Assessed Land Value$15,170
Assessed Improvement Value$120,725
Assessment Year2025
About this property
This is a quiet location for those wanting the country life with city amenities close by.
Investor Tools
$235,000
Estimated Property Value
$182,666Estimated Mortgage Balance
$52,603Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$289,576
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,128
$135,895
2025
$15,170
$120,725
$135,895
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,128
$135,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$184,000
No
First
Nov 13, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,666
$51,334
21%
78%
$1,104/mo
