$154,000
NAL Estimated Property Value9999 FM 933, Whitney, TX, 76692
Off Market
About this property
Tract 3 of 76 acres divided into 6 tracts of 10+or-acres to 12 +or - acres. Mostly wooded with paved road frontage. Build your barndominium, regular home, or recreational use. Seasonal creek runs through most of the tracts. It is perimeter fenced and new water line will be available along front of the property with meters available through Woodrow-Osceola Water co. Water meters and electric to be paid by individual tract owners. Actual acreage to be determined by new survey.
Investor Tools
$154,000
Estimated Property Value
$0Estimated Mortgage Balance
$154,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$71/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$82
$19,047
2025
N/A
$19,047
$19,047
No
Tax History
Year
Tax Paid
Assessed Value
2025
$82
$19,047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$154,000
100%
0%
$0/mo
