$300,000
NAL Estimated Property ValueB Cove, Horseshoe Bay, TX, 78657
Off Market
Highlights
Interior
Exterior
About this property
Horseshoe Bay, Texas waterfront in the core area is where you want to build your next lake house. Concrete bulkheads already constructed with a short channel leading right into open Lake LBJ waters. Seller is family to LREB.Restrictions: Yes
Investor Tools
$300,000
Estimated Property Value
$0Estimated Mortgage Balance
$300,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$277/month
5.947%
