$1,415,700
Barron Rd, College Station, TX, 77845
On Market
Commercial
Highlights
Interior
Exterior
Lot Size21,767 sqft
Land Information
APN005401-0026-0010
SubdivisionR Stevenson (Icl)
Land UseResidential
Legal DescriptionA005401, R STEVENSON (ICL), TRACT 26.1, .4997 ACRES
Assessed Land Value$25,517
Assessed Improvement Value$25,585
Assessment Year2025
About this property
Directly across from College Station High School (1,600 students) and near Spring Creek Elementary. Platted & zoned, with all utilities, shared access, and detention basin in place. Extremely visible hard corner, adjacent to St. Joseph Family Medicine. Surrounded by several established and developing residential communities. Households in the area are projected to climb over 39,000 by 2022. Average household income over $123,000 within 3 mile radius.
Investor Tools
$0Estimated Mortgage Balance
$928,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,494 /month
Positive
Cash Flow Estimate:
$2,831 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$888
$51,102
2025
$25,517
$25,585
$51,102
No
Tax History
Year
Tax Paid
Assessed Value
2024
$888
$51,102
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$928,000
100%
0%
$0/mo
