Last 24 Hours
$80,000
NAL Estimated Property ValueCr 299 Heron, Sargent, TX, 77414
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size6,011 sqft
Land Information
APN121941
Lot Number75
Land UseVacant Rural
Legal DescriptionDOWNEY CANEY CREEK SEC 10, LOT 75, ACRES .1380
Assessed Land Value$80,000
Assessment Year2025
About this property
PROPERTY IS A CENTRALLY LOCATED DRY LEVEL LOT WAITING TO BE ENJOYED AS ALL THINGS SARGENT. CLOSE TO FM 457 TO ACCESS TO THE BEACH AND PUBLIC BOAT RAMP. WITHIN THE VILLAGE YOU WILL FIND RESTAURANTS, ROADS TO BIKE RIDE OR GOLF CART AROUND TO DISCOVER THE EASY GOING LIFESTYLE.
Investor Tools
$80,000
Estimated Property Value
$94,822Estimated Mortgage Balance
$80,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$480 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,273
$80,000
2025
$80,000
N/A
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,273
$80,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First State Bank
Building Or Construction Loan
$100,000
No
First
Jul 13, 2023
Jul 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,822
N/A
0%
119%
$600/mo
12.4%