$205,000
NAL Estimated Property ValueFm 960 Rd, El Campo, TX, 77437
Off Market
Highlights
Interior
Exterior
Lot Size2 acres
Building Information
Year Built2024
Land Information
APN80239
Lot Number1
Land UseResidential Single Family
Legal DescriptionS11344 VAWTER-HILDEBRAND LOT 1
Assessed Land Value$72,000
Assessed Improvement Value$120,588
Assessment Year2025
About this property
This is the last tract available! Don't miss your opportunity to have have a spot just outside of town. Come out and enjoy the country life! There is electrical near, but property will need well and septic. Land conveys with light restrictions in place to secure the enjoyment of your Texas country homestead for years to come. Large open space. Paved road frontage. This may be exactly what you've been looking for.
Investor Tools
$205,000
Estimated Property Value
$52,216Estimated Mortgage Balance
$152,784Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,631
$192,588
2025
$72,000
$120,588
$192,588
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,631
$192,588
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Purchase Money Mortgage
$55,350
No
First
Apr 10, 2023
Apr 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,216
$165,784
76%
25%
$332/mo
