Last 24 Hours
$379,000
NAL Estimated Property ValueGatewood Rd, Crosby, TX, 77532
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2 acres
Land Information
APN0402170030044
SubdivisionGatewood U/R
Land UseResidential
Legal DescriptionTR 44 GATEWOOD U/R ABST 17 M DUNCAN
Census Tract251800
Assessed Land Value$174,240
Assessment Year2025
About this property
Rare opportunity to purchase two acres, close to HWY 90E, in Gatewood U/R subdivision. This subdivision is unrestricted.
Investor Tools
$379,000
Estimated Property Value
$120,105Estimated Mortgage Balance
$258,895Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,200
$174,240
2025
$174,240
N/A
$174,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,200
$174,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Triad Financial Services Inc
Building Or Construction Loan
$144,821
No
First
Jan 19, 2018
May 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,105
$258,895
68%
32%
$869/mo
12.4%