$19,500
Grassy Ln, Coldspring, TX, 77331
On Market
Highlights
Interior
Exterior
Lot Size9,736 sqft
Land Information
APN59697
Lot Number147
SubdivisionHoliday Shores Sub
Land UseResidential
Legal DescriptionHOLIDAY SHORES SUB 3, BLOCK 29, LOT 147, SECTION 2, ACRES .2235
Census Tract200301
Assessed Land Value$12,170
Assessment Year2025
About this property
This property is located on a Cul-de-Sac road. The road is gravel. Enjoy the serenity of this outdoor nature, the wild life of deer, habitat, fox, etc. This Subdivision offers a Boat Ramp, Play Ground, Picnic Area and Access to Lake Livingston. Lawn was mowed 3/21/25.
Investor Tools
$0Estimated Mortgage Balance
$20,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$16/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$91
$12,170
2025
$12,170
N/A
$12,170
Yes (2009)
Tax History
Year
Tax Paid
Assessed Value
2025
$91
$12,170
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$20,000
100%
0%
$0/mo
