$110,000
NAL Estimated Property ValueLot 13 Running Brook TRL, Spicewood, TX, 78669
Off Market
About this property
New Price! Sunset View lot, 6 acres that slopes down to Double Horn Creek for water access on the seasonal creek. Within a gated subdivision with room to build your dream home and/or bring your horses. The community water supply membership ($4500) is paid. The monthly water tap fee is $37 a month. The community amenities include a pool, pavilion, sports courts, playground and trails. Close to Scott and White Hospital in Marble Falls (15 Minutes West) & to Bee Cave Shopping Galleria (25 Minutes East).Restrictions: Yes
Investor Tools
$110,000
Estimated Property Value
$0Estimated Mortgage Balance
$110,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$630/month
5.947%
