$6,500
NAL Estimated Property ValueLot 32 Beachwood Drive, Trinidad, TX, 75163
Off Market
About this property
Henderson County. Two lots: Lot 138 (Property ID: R000027884) and Lot 32 (Property ID: R000027779) will be conveyed. Living in Beachwood is like having your own little slice of paradise! Lakeside relaxation combined with a convenient location makes Beachwood Estates a great place to call home! Both lots are within walking distance to Cedar Creek Lake. No mobile homes. Mandatory Dues of only $90 per year and includes access to all of the Beachwood Estates amenities. Information Deemed Reliable but not Guaranteed.
Investor Tools
$6,500
Estimated Property Value
$0Estimated Mortgage Balance
$6,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$90/month
5.947%
