$775,000
NAL Estimated Property Valuelot 366 Pack Saddle DR, Horseshoe Bay, TX, 78657
Off Market
Highlights
Interior
Exterior
About this property
one of the only few remaining waterfront lots located in Blue Lake Estates. This open waterfront lot already has a retaining wall and large quality boat house with hydraulic boat lift and jet ski lifts. The lot is plush with St Augustine grass from the street to the lake and has some awesome old oak trees on it that provide nice shade in the afternoon. the lot is elevated on the street proving a nice building site out of the floodplain and it gently slopes down to the lakefront.Restrictions: Yes
Investor Tools
$775,000
Estimated Property Value
$0Estimated Mortgage Balance
$775,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,650 /month
Positive
Cash Flow Estimate:
$1,550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$300/month
5.947%
