$83,300
NAL Estimated Property ValueLot 5 Cosmos, Driftwood, TX, 78619
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
About this property
Sustainable gated community of 12 home sites. Architectural restrictions are geared to "green" built homes. One of the few exclusive rainwater harvesting systems subdivision in the TX Hill Country. Naturally sweet water does not need to be treated, only filtered through individual system built in each home. Works well in draught times. 10`easement around perimeter of 25 + acres for running or hiking. Beautiful mature live oak trees on all lots. 2 Common areas, barn with well and 3+ acre park, no horses.Restrictions: Yes
Investor Tools
$83,300
Estimated Property Value
$0Estimated Mortgage Balance
$83,300Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$500 /month
Positive
Cash Flow Estimate:
$167 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$400/month
5.947%
