$30,000
Lot 80 Whispering Oaks, Payne Springs, TX, 75156
On Market
Just Added
About this property
Here is your chance to build that weekend retreat or 2nd home in popular Southwood Shores! Premier location treed lot with partial water views! Cedar Creek Lake is a reservoir located in Henderson and Kaufman Counties just 50 miles from Dallas and one East Texas' most popular resort destinations. Approximately 32,000 acres and roughly 320 miles of shoreline and features excellent fishing, swimming and recreational boating! Minutes from several charming towns with shopping and dining!
Investor Tools
$0Estimated Mortgage Balance
$30,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$100/month
5.947%
