$287,000
NAL Estimated Property ValueN Moss Ave, Odessa, TX, 79764
$373,100 ARV
Off Market
About this property
This undeveloped 9-acre lot comes with 2 water wells located at the west end of the property with accessible electrical services. This prime real estate lot sits directly on Moss Ave. Motivated Seller!!!
Investor Tools
$287,000
Estimated Property Value
$0Estimated Mortgage Balance
$287,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$373,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$625
$38,071
2025
N/A
$38,071
$38,071
No
Tax History
Year
Tax Paid
Assessed Value
2024
$625
$38,071
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$264,000
100%
0%
$0/mo
